UK Tool

Rent vs Buy Calculator

Compare the full long-term cost of renting vs buying in the UK. Accounts for SDLT, mortgage interest, maintenance, rent growth, house price growth and the opportunity cost of your deposit.

UK historical: 3-4%

UK historical: 4-5%

If you kept the deposit invested

Verdict

Buy

Over 10 years

Breakeven Year

Year 1

Buying becomes cheaper

Rent Total (10yr)

£219,391

Rent + opportunity cost

Buy Net (10yr)

-£2,050

Costs minus equity built

Savings (if correct)

£221,440

Saved by buying

Upfront Cost to Buy

£55,800

Incl. £0 SDLT

Monthly Mortgage

£1,628

Home Value at Year 10

£518,085

Equity: £303,076

10-Year Total Cost Comparison

Rent: cumulative rent + opportunity cost of the deposit if invested. Buy: upfront + ongoing costs minus equity built.

Year-by-Year Breakdown

Green rows = buying ahead cumulatively.

YearRent (cumu)+ Opp CostBuy (cumu)Home EquityBuy Net
Year 1£16,800£2,232£79,890£73,232£6,658
Year 2£34,104£4,553£104,072£94,824£9,248
Year 3£51,927£6,967£128,346£117,309£11,037
Year 4£70,285£9,478£152,715£140,726£11,989
Year 5£89,193£12,089£177,181£165,114£12,067
Year 6£108,669£14,805£201,745£190,512£11,233
Year 7£128,729£17,629£226,409£216,962£9,447
Year 8£149,391£20,566£251,176£244,509£6,667
Year 9£170,673£23,621£276,048£273,198£2,850
Year 10£192,593£26,798£301,026£303,076-£2,050

Upfront Costs to Buy

Deposit£52,500
Stamp Duty (SDLT)£0
Legal / conveyancing fees£1,500
Survey£800
Mortgage arrangement fee£1,000
Total upfront£55,800

How this works

  • • Opportunity cost assumes your deposit + fees could otherwise earn 4% / year.
  • • Buying includes mortgage, ~1% maintenance, 0.3% buildings insurance — each inflating 2% / year.
  • • Home equity = property value (grown at 4% / year) minus outstanding mortgage.
  • • Buy Net = total paid to own the home minus the equity you've built. Lower is better.
  • • Breakeven = the year Buy Net first drops below Rent + Opportunity Cost.